Metrics
Figures converted from INR to USD at historical FX rates (frankfurter.app). Monetary statements are shown in US$ millions; per-share figures use the matching period rate. Filing links open the native figures from which each USD value was derived.
The numbers behind Sunteck Realty Limited: as-reported financial statements and company metrics for FY2021–FY2025, traced to the source filings, opened with the share-price history those statements have to justify. Every linked USD figure opens the exact filing row containing the native reported value from which it was converted. Amounts in US$ millions unless noted.
Reading notes: FY2021–FY2025 main-statement values use each fiscal year's own consolidated annual report; FY2020 long-term values use the explicitly restated comparative column in the FY2021 annual report. FY2019 income-statement values are standardized provider data and are unlinked; FY2019 total equity uses the restated 1 April 2019 balance printed in the FY2021 annual report. Sunteck reports one operating segment—Real Estate/Real Estate Development and Related Activities—so the revenue mix uses the filing's revenue-from-operations disaggregation rather than an invented segment split. The FY2024 revenue-note components total ₹56,494.28 lakhs, ₹9.60 lakhs above the printed ₹56,484.68 lakh total; all filed figures are preserved and the total-row check intentionally exposes the variance.
Share Price — Full Available History — 16 Years
The stock closed at $3.27 on Jul 21, 2026 — down 12% over the window shown (-0.8% a year), trading between $1.37 and $7.99. At that close the stock trades at 27× FY2025 diluted EPS as reported below.
Source: market price feed, monthly closes, sampled from 4,076 source observations, Feb 2010–Jul 2026. Price return only, excludes dividends. Prices are split-adjusted (1:2 on Jul 25, 2017). Prices converted from INR to USD with date-matched or nearest-available FX.
FY2025 at a Glance
Net income (US$ millions)
Diluted EPS
Source: FY2025 consolidated statements [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Revenue from Operations by Source
| Revenue from Operations by Source | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Sales of residential and commercial units (net) | 754.97 | 579.87 | 353.64 | 571.49 | 909.36 |
| Rent from properties | 10.76 | 10.96 | 11.41 | 44.11 | 58.43 |
| Construction | 37.50 | 59.07 | 41.21 | 27.84 | 0.58 |
| Maintenance | 17.17 | 16.06 | 22.14 | 27.19 | 23.54 |
| Forfeiture income | 11.20 | 5.01 | 5.68 | 3.61 | 3.26 |
| Sundry balances written back (net) | 6.95 | 5.36 | 1.34 | 0.31 | — |
| Excess provision written back - Share based payment | — | 0.73 | — | 0.00 | — |
| Excess provision written back - Others | — | — | 3.32 | 1.21 | — |
| Others | — | 0.20 | 1.99 | 1.61 | 2.99 |
| Total | 838.54 | 677.26 | 440.74 | 677.25 | 998.17 |
Source: Notes 30 and 32 to the consolidated financial statements; the Group reports one operating segment and no separate reportable segments. [5] [6] [7] [8]. Click any linked figure to open the filing page with the row highlighted.
Income Statement
Source: Consolidated Statement of Profit and Loss [1] [2] [3] [4]. Click any linked figure to open the filing page with the row highlighted.
Columns marked E are consensus analyst estimates from Yahoo Finance, shown alongside reported results for direct comparison; they are not company guidance.
Estimate source: Yahoo Finance analyst consensus, as of 2026-07-21. Estimate figures link to the consensus source, not to filing pages.
Balance Sheet
| Balance Sheet | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Property, plant and equipment | 45.65 | 62.52 | 63.52 | 77.66 | 84.50 |
| Investment properties | 26.54 | 99.04 | 117.62 | 507.60 | 494.64 |
| Total non-current assets | 533.16 | 665.71 | 809.37 | 1,233.18 | 1,200.33 |
| Inventories | 3,571.35 | 5,335.30 | 6,961.74 | 7,153.58 | 7,261.49 |
| Trade receivables | 457.83 | 357.09 | 181.93 | 350.74 | 137.42 |
| Cash and cash equivalents | 70.48 | 85.19 | 108.00 | 71.58 | 191.92 |
| Total current assets | 5,009.07 | 6,592.80 | 8,017.12 | 8,267.27 | 8,541.73 |
| Total assets | 5,542.23 | 7,258.51 | 8,826.49 | 9,500.45 | 9,742.07 |
| Total equity | 3,786.89 | 3,683.33 | 3,390.03 | 3,745.91 | 3,814.24 |
| Borrowings (non-current) | 753.98 | 580.57 | 511.74 | 300.55 | 181.98 |
| Borrowings (current) | 139.86 | 458.20 | 321.73 | 149.00 | 270.74 |
| Liabilities towards land owners for joint development arrangements | — | — | 3,183.96 | 3,368.01 | 3,575.77 |
| Total current liabilities | 994.07 | 2,971.97 | 4,906.45 | 5,417.81 | 5,712.43 |
| Total liabilities | 1,755.33 | 3,575.18 | 5,436.46 | 5,754.54 | 5,927.83 |
Source: Consolidated Balance Sheet; current and non-current qualifiers distinguish the two printed Borrowings rows. [9] [10] [11] [12]. Click any linked figure to open the filing page with the row highlighted.
Cash Flow
| Cash Flow | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Net cash generated from operating activities - [A] | 390.88 | (40.83) | 318.65 | 130.68 | 222.11 |
| Purchase of property, plant and equipment, investment properties and intangible assets | (22.48) | (24.11) | (22.03) | (75.72) | (38.05) |
| Net cash (used in)/ generated from investing activities - [B] | 19.78 | 43.99 | (19.75) | 301.06 | (42.94) |
| Dividends paid | (19.35) | (18.74) | (25.61) | (25.27) | (25.72) |
| Net cash used in financing activities - [C] | (453.87) | 60.58 | (317.84) | (422.90) | (121.07) |
| Net increase/ (decrease) in cash and cash equivalents - [A+B+C] | (43.21) | 63.75 | (18.94) | 8.84 | 58.10 |
| Cash and cash equivalents at the end of the year | 70.48 | 77.37 | 34.38 | 42.74 | 99.81 |
| Free cash flow, derived | 368 | (65) | 297 | 55 | 184 |
Source: Consolidated Statement of Cash Flow; values preserve the filing's printed signs. [13] [14] [15] [16]. Click any linked figure to open the filing page with the row highlighted.
Long-Term Record
| Fiscal year | Revenue from operations | Profit before tax | Net profit for the year | Diluted (in ₹) | Net cash generated from operating activities - [A] | Purchase of property, plant and equipment, investment properties and intangible assets | Total equity |
|---|---|---|---|---|---|---|---|
| FY2019 | 1,238.92 | 534.01 | 348.67 | 0.23 | — | — | 4,019.29 |
| FY2020 | 739.95 | 136.09 | 98.97 | 0.07 | (103.07) | (21.46) | 3,633.81 |
| FY2021 | 838.54 | 79.73 | 57.29 | 0.04 | 390.88 | (22.48) | 3,786.89 |
| FY2022 | 677.26 | 42.96 | 33.11 | 0.02 | (40.83) | (24.11) | 3,683.33 |
| FY2023 | 440.74 | 5.45 | 1.71 | 0.00 | 318.65 | (22.03) | 3,390.03 |
| FY2024 | 677.25 | 113.87 | 85.04 | 0.06 | 130.68 | (75.72) | 3,745.91 |
| FY2025 | 998.17 | 214.65 | 175.87 | 0.12 | 222.11 | (38.05) | 3,814.24 |
Source: consolidated statements across filings; older years from the standardized feed [14] [1] [9] [16]. Click any linked figure to open the filing page with the row highlighted.
Traceability
258 of 294 figures on this page (88%) link to the filing page containing the native reported figure from which the USD value was converted — click a linked figure to open that source row. Unlinked figures come from standardized data feeds or pre-filing years.
FY2021–FY2025 main-statement values use each fiscal year's own consolidated annual report; FY2020 long-term values use the explicitly restated comparative column in the FY2021 annual report.
FY2019 income-statement values are standardized provider data and are unlinked; FY2019 total equity uses the restated 1 April 2019 balance printed in the FY2021 annual report.
Sunteck reports one operating segment—Real Estate/Real Estate Development and Related Activities—so the revenue mix uses the filing's revenue-from-operations disaggregation rather than an invented segment split.
The FY2024 revenue-note components total ₹56,494.28 lakhs, ₹9.60 lakhs above the printed ₹56,484.68 lakh total; all filed figures are preserved and the total-row check intentionally exposes the variance.
The indexed quarterly investor presentations contain rounded ₹ crore P L summaries but no full quarterly cash-flow statements; no quarterly block is emitted because those rounded summaries cannot be mixed with the annual report's ₹ lakh display scale without converting cited values.
17 figure(s) differed between the data feed and the filing; the filing value is shown (see the run's metrics/metrics_tab.json for the audit trail).